15-Year Mortgage Calculator
The PITI payment, total interest and payoff date for a home loan for a mortgage. Live calculator with worked steps, charts and a full amortisation schedule.
Calculator
The purchase price of the property.
Advanced options (3)
Private mortgage insurance, roughly 0.3%–1.5% of the loan per year.
PMI is removable once amortisation reaches this loan-to-value ratio.
This mortgage types calculator runs on the standard amortisation model: interest is charged on the outstanding balance each month, and anything extra you enter is applied to principal immediately.
Amortization schedule
| Year | Interest | Principal | Ending Balance |
|---|---|---|---|
| 1 | $18,355.53 | $13,738.21 | $306,261.79 |
| 2 | $17,529.94 | $14,563.80 | $291,697.99 |
| 3 | $16,654.74 | $15,439.00 | $276,258.99 |
| 4 | $15,726.94 | $16,366.80 | $259,892.19 |
| 5 | $14,743.39 | $17,350.35 | $242,541.84 |
| 6 | $13,700.73 | $18,393.01 | $224,148.83 |
| 7 | $12,595.42 | $19,498.32 | $204,650.51 |
| 8 | $11,423.68 | $20,670.06 | $183,980.45 |
| 9 | $10,181.53 | $21,912.21 | $162,068.24 |
| 10 | $8,864.73 | $23,229.01 | $138,839.23 |
| 11 | $7,468.80 | $24,624.94 | $114,214.29 |
| 12 | $5,988.98 | $26,104.76 | $88,109.52 |
| 13 | $4,420.23 | $27,673.51 | $60,436.02 |
| 14 | $2,757.21 | $29,336.53 | $31,099.49 |
| 15 | $994.25 | $31,099.49 | $0.00 |
Results
Total Monthly Payment (PITI)
$3,324.48/month
Principal & interest $2,674.48 plus escrow $516.67 and PMI $133.33.
$2,674.48/month
On a $320,000 loan at 5.85% over 15 years.
$517
$133
Persists for the full term at this LTV.
$161,406
$320,000
$80,000
20.00%
$10,000
2.50% of the purchase price.
180
15 years
Live results update as you type — currently showing total monthly payment (piti) of $3,324.48 /month on 12 payments a year. Replace the defaults with your own quote for an exact comparison.
Visualizations
Interest Paid Each Year
Monthly Payment Split
Loan Balance Over Time
Interest Share of Total Paid
Formula
The amortising payment on the financed balance, then the escrowed housing costs layered on top. Taxes and insurance are one-twelfth of their annual figures; PMI applies below 20% down until amortisation removes it.
Variables
| Symbol | Name | Unit | Description |
|---|---|---|---|
| A | Loan amount | currency | Price minus down payment, plus any financed fees |
| i | Monthly rate | decimal | Annual rate ÷ 12 |
| n | Number of payments | count | Term in years × 12 |
| P | Monthly payment | currency | Principal plus interest, before escrow |
| T | Monthly escrow | currency | Property tax + insurance + HOA, each ÷ 12 |
| MI | Monthly PMI | currency | Loan × annual PMI rate ÷ 12, below the drop LTV |
Explanation
This is the payment the lender quotes: principal and interest on the balance plus the escrowed cost of taxes, insurance and any association dues, with PMI if the down payment is under 20%.
Step-by-Step Calculation
Follow each step to understand how the result is calculated from your inputs.
Convert the annual rate to a per-month rate: 5.85% ÷ 12 periods per year.
Count the payments: 180 months at monthly frequency.
Apply the amortising payment formula to the loan amount.
Multiply the payment by the number of payments and subtract the amount borrowed.
Worked Examples
See how the calculator works with different scenarios.
Scenario
The 15-year mortgage calculator run on the values above, showing the full calculation path rather than only the answer.
Inputs
Calculation
1. Convert the annual rate to a per-month rate: 5.85% ÷ 12 periods per year. → 0.4875% per month 2. Count the payments: 180 months at monthly frequency. → 180 payments 3. Apply the amortising payment formula to the loan amount. → $2,674.48 /month 4. Multiply the payment by the number of payments and subtract the amount borrowed. → $161,406 total interest
Result
Total Monthly Payment (PITI): $3,324.48 /month
Interpretation
Purchase $400,000 with 20.0% down: loan $320,000 at 5.85% over 15 years. P&I $2,674.48, PITI $3,324.48 including $133.33 PMI until month n/a. Closing costs $10,000.
Understanding Your Result
Your Result: Total Monthly Payment (PITI): $3,324.48 /month
Typical range: On a 30-year mortgage at mid-market rates the total interest typically runs 60%–110% of the amount borrowed; 15-year loans land nearer 25%–40%.
What This Means
This is the payment the lender quotes: principal and interest on the balance plus the escrowed cost of taxes, insurance and any association dues, with PMI if the down payment is under 20%.
Why It Matters
Purchase $400,000 with 20.0% down: loan $320,000 at 5.85% over 15 years. P&I $2,674.48, PITI $3,324.48 including $133.33 PMI until month n/a. Closing costs $10,000.
Professional Interpretation
Purchase $400,000 with 20.0% down: loan $320,000 at 5.85% over 15 years. P&I $2,674.48, PITI $3,324.48 including $133.33 PMI until month n/a. Closing costs $10,000.
How this is calculated
The amortising payment on the financed balance, then the escrowed housing costs layered on top. Taxes and insurance are one-twelfth of their annual figures; PMI applies below 20% down until amortisation removes it.
What drives the result
Interest is charged on the outstanding balance each month, so the interest share of the payment is highest at the start and falls as amortisation proceeds. On a 30-year loan at mid-market rates, principal does not exceed interest until well past the midpoint of the term — which is why early extra payments are disproportionately valuable.
Recommendations
- •Ask for a loan estimate showing escrow, PMI and rate on one page before comparing offers.
- •At this equity position you avoid PMI entirely, which materially lowers the effective rate.
- •Model a slightly higher rate before committing: payment shock at renewal is the most common budget failure.
Educational Content
Introduction
A mortgage is priced with one equation: a level payment that repays principal plus interest over a fixed number of periods. Every figure on this page — payment, balance, payoff date, interest saved — derives from that single relationship, which is why changing any input moves all of them.
Concept Explanation
Interest is charged on the outstanding balance each month, so the interest share of the payment is highest at the start and falls as amortisation proceeds. On a 30-year loan at mid-market rates, principal does not exceed interest until well past the midpoint of the term — which is why early extra payments are disproportionately valuable.
Applications
Benefits
- •Locks the numbers to one consistent model instead of trusting a lender summary
- •Shows the full finance charge, not just the monthly payment
- •Produces a period-by-period schedule you can hold a servicer to
- •Makes payoff dates and refinancing thresholds concrete
Limitations
- •Assumes the rate stays fixed and every payment arrives on time
- •Escrow figures (taxes, insurance, dues) are estimates that reassess annually
- •Lender rounding conventions can shift the final payment by a few cents or dollars
- •Government programme fees (FHA MIP, VA funding fee) change by programme and year
Best Practices
- •Compare total cost, not just payment, when weighing term choices
- •Recalculate whenever rate, term or down payment changes — all three interact
- •Request the payoff quote in writing before scheduling a sale or refinance
- •Keep two months of PITI in reserve after closing for the first tax and insurance surprises
Common Misconceptions
Practical Tips
- •Budget with the full PITI figure, not principal and interest alone — escrow adds 15%–30%.
- •Enter your actual tax rate and insurance quote; defaults are national averages.
- •Test the payment at 0.5 points higher to see rate sensitivity before locking.
- •If PMI applies, note the removal month — requesting cancellation early saves real money.
Common Mistakes
Assumptions
This calculator makes the following assumptions to provide estimates:
Limitations
Be aware of these limitations when using this calculator:
Frequently Asked Questions
Answers to common questions about this calculator.
Why is the escrowed part of the payment different from my neighbour’s?
When does PMI disappear from this payment?
Is the payment the same every month?
Who uses the 15-year mortgage calculator?
How accurate is the 15-year mortgage calculator?
How current are the rates and thresholds used here?
Does rounding change the results?
Should I use the payment or the total cost to compare offers?
Can I use this calculator for a business or commercial loan?
What information should I have ready before applying?
Related Calculators
Explore more calculators related to this topic.
Related Guides
Deepen your understanding with these educational resources.
Glossary
Technical terms used in mortgage calculations explained in plain language.
- Principal
- The amount borrowed, excluding interest and fees. Payments applied to principal reduce the balance and therefore future interest.
- Amortisation
- Repaying a debt through a schedule of payments that gradually shifts the split from interest to principal until the balance reaches zero.
- APR (Annual Percentage Rate)
- The yearly cost of credit expressed as a rate, including interest and most upfront finance charges.
- Escrow
- An account the servicer holds to pay property taxes and insurance on your behalf, funded monthly as part of the payment.
- PITI
- Principal, interest, property taxes and insurance — the four components of a full monthly housing payment, sometimes plus HOA dues.
- PMI (Private Mortgage Insurance)
- Insurance protecting the lender when the down payment is below 20% of price; paid by the borrower and removable once equity is sufficient.
- PITI
- Principal, interest, property taxes and insurance — the four components of a full monthly housing payment, sometimes plus HOA dues.
- Escrow
- An account the servicer holds to pay property taxes and insurance on your behalf, funded monthly as part of the payment.
Authoritative References
Trusted sources and standards referenced by this calculator.
Applicable Standards
Was This Calculator Helpful?
Page Information
2026-09-21
2.0.0
- Consumer Financial Protection Bureau — Loan options and disclosures
- Consumer Financial Protection Bureau — What is a debt-to-income ratio?
- Federal Reserve — Consumer credit (G.19) statistical release
- Federal Reserve — Consumer credit and leasing guides
- U.S. Small Business Administration — Loan programmes
- Federal Student Aid — Income-driven repayment plans
- Federal Student Aid — Public Service Loan Forgiveness
- Federal Trade Commission — Consumer credit guidance
Free to use for educational and professional purposes.