AtlasCalcsUtility Calculation Suite
2026-09-21 7 min read

Real Estate ROI Calculator

The total return on cash, blending cash flow, paydown and appreciation for a property. Live calculator with worked steps and charts.

Calculator

Purchase Price Help
$

The price you pay, before closing costs.

Number of Units(units)
units
Down Payment(%) Help
%

Investment loans typically require 20–30% down.

Interest Rate(%)
%
Loan Term(years)
years
Repair / Rehab Budget
$
Monthly Rent Help
$

Gross scheduled rent before vacancy.

Vacancy & Credit Loss(%) Help
%

Share of scheduled rent lost to turnover and non-payment.

Property Tax (Annual)
$
Insurance (Annual)
$
Maintenance & Repairs(%) Help
%

Share of effective income budgeted for repairs.

Property Management(%) Help
%

Share of collected rent charged by the manager.

Annual Appreciation(%)
%
Holding Period(years)
years
Selling Costs(%) Help
%

Commission plus closing costs, as a share of sale price.

Discount Rate / Target Return(%) Help
%

The annual return you require to tie up cash.

Advanced options (9)
Closing Costs
$
Other Monthly Income Help
$

Laundry, parking, storage, late fees, pet rent.

Utilities (Annual, Landlord-Paid)
$
Other Expenses (Annual)
$
Rent Growth(%)
%
Marginal Tax Rate(%)
%
Building Share of Price(%) Help
%

The non-depreciable land keeps the rest.

Depreciation Period(years)
First Payment Date

This property calculator runs on a full rental pro-forma: rent is annualised and reduced by vacancy, every operating expense is itemised to reach NOI, and the loan amortises monthly at the rate entered. Results update live as you type.

Amortization schedule

Balance Interest Payment
View:
YearInterestPrincipalEnding Balance
1$15,677.60$2,285.57$222,714.43
2$15,512.37$2,450.80$220,263.63
3$15,335.20$2,627.96$217,635.67
4$15,145.23$2,817.94$214,817.73
5$14,941.52$3,021.65$211,796.08
6$14,723.08$3,240.08$208,555.99
7$14,488.86$3,474.31$205,081.68
8$14,237.70$3,725.47$201,356.21
9$13,968.38$3,994.78$197,361.43
10$13,679.60$4,283.57$193,077.86
11$13,369.94$4,593.23$188,484.64
12$13,037.90$4,925.27$183,559.37
13$12,681.85$5,281.32$178,278.05
14$12,300.06$5,663.11$172,614.94
15$11,890.68$6,072.49$166,542.45
16$11,451.69$6,511.47$160,030.98
17$10,980.98$6,982.19$153,048.79
18$10,476.24$7,486.93$145,561.86
19$9,935.01$8,028.16$137,533.69
20$9,354.65$8,608.52$128,925.18
21$8,732.34$9,230.83$119,694.35
22$8,065.04$9,898.13$109,796.22
23$7,349.50$10,613.66$99,182.56
24$6,582.24$11,380.93$87,801.63
25$5,759.51$12,203.65$75,597.98
26$4,877.31$13,085.86$62,512.12
27$3,931.33$14,031.83$48,480.29
28$2,916.97$15,046.20$33,434.09
29$1,829.28$16,133.89$17,300.21
30$662.96$17,300.21$0.00

Results

Optimal

Total ROI (Cash Flow + Appreciation)

182.53%

Over the 10-year hold, including sale costs.

Annualised Return

10.94%

Cash-on-Cash Return (avg)

7.36%

Internal Rate of Return

1000.00%

Equity Multiple

2.83x

Total Profit

$162,451

Appreciation Gain

$78,984

Cash Flow Over the Hold

$65,544

Cash Invested

$89,000

Cash Payback Period

26.0 years

Live results update as you type — currently showing total roi (cash flow + appreciation) of 182.53%. Replace the defaults with your own rent roll, tax bill and insurance quote for an exact comparison.

Visualizations

Where the Profit Comes From

65,544Cash flow
78,984Appreciation
31,922Principal paid

Total Profit Split

Cash flow26%
Sale proceeds74%

Property Value Over the Hold

Annualised Return

10.9%
-525

Formula

Total return on cash blends the three ways a rental pays you: the cash flow collected across the hold, the loan balance the tenants paid down, and the appreciation net of selling costs — all divided by the cash you invested.

Total ROI = (Cash flow + Paydown + Appreciation − Sale costs) ÷ Cash invested × 100

Alternative Form

Annualised ROI = (1 + Total ROI)^(1 ÷ Years) − 1

Variables

SymbolNameUnitDescription
CFCash flow$Cumulative cash flow over the hold
PDPaydown$Loan balance reduction over the hold
APAppreciation$Value growth net of selling costs
Cash inCash invested$Down payment, costs and rehab

Explanation

Total ROI is the honest single number for a hold: unlike cash-on-cash it counts paydown and appreciation, and unlike IRR it is easy to verify by hand from the three sources.

Step-by-Step Calculation

Follow each step to understand how the result is calculated from your inputs.

Step 1

Size the loan from the purchase price and the down payment.

Loan = price × (1 − down payment %)
Purchase price:$300,000
Down payment:25.00%
Intermediate: $300,000 × (1 − 0.25)
Result: $225,000 loan, $75,000 down
Step 2

Amortise the loan to find the monthly payment and annual debt service.

P = L × i ÷ (1 − (1 + i)^−n)
Loan:$225,000
Rate:7.00%
Term:30 years
Intermediate: i = 0.005833333333333334 per month, n = 360 payments
Result: $1,496.93/month ($17,963/year)
Step 3

Annualise the rent and deduct vacancy and credit loss.

EGI = (rent × 12 + other income) × (1 − vacancy %)
Monthly rent:$2,600.00
Vacancy:5.00%
Intermediate: $31,200 − $1,560
Result: $29,640 effective gross income
Step 4

Subtract every operating expense to reach net operating income.

NOI = EGI − taxes − insurance − maintenance − management − utilities − other
Effective income:$29,640
Operating expenses:$8,253
Intermediate: $29,640 − $8,253
Result: $21,387 NOI
Step 5

Compute return on investment from the figures above.

ROI = (total cash flow + sale equity − cash invested) ÷ cash invested
NOI:$21,387
Debt service:$17,963
Cash invested:$89,000
Intermediate: ROI = 182.53% total, 10.94% annualised
Result: 182.53% total, 10.94% annualised
Final Answer
182.53%

Worked Examples

See how the calculator works with different scenarios.

Scenario

The real estate roi calculator run on the values above, showing the full calculation path rather than only the answer.

Inputs

Price:300000
Rent Monthly:2600
Down Payment Pct:25
Rate:7

Calculation

1. Size the loan from the purchase price and the down payment. → $225,000 loan, $75,000 down 2. Amortise the loan to find the monthly payment and annual debt service. → $1,496.93/month ($17,963/year) 3. Annualise the rent and deduct vacancy and credit loss. → $29,640 effective gross income 4. Subtract every operating expense to reach net operating income. → $21,387 NOI 5. Compute return on investment from the figures above. → 182.53% total, 10.94% annualised

Result

Total ROI (Cash Flow + Appreciation): 182.53%

Interpretation

On $89,000 invested: $65,544 of cash flow and $185,907 of sale equity, a 2.83x multiple and 10.94% annualised (1000.00% IRR).

Understanding Your Result

Your Result: Total ROI (Cash Flow + Appreciation): 182.53%

Typical range: A levered rental often returns 50–120% of invested cash over a decade (10.94% annualised here); a broad equity index has averaged roughly 10% annualised over long periods for comparison.

What This Means

Total ROI is the honest single number for a hold: unlike cash-on-cash it counts paydown and appreciation, and unlike IRR it is easy to verify by hand from the three sources.

Why It Matters

On $89,000 invested: $65,544 of cash flow and $185,907 of sale equity, a 2.83x multiple and 10.94% annualised (1000.00% IRR).

Professional Interpretation

On $89,000 invested: $65,544 of cash flow and $185,907 of sale equity, a 2.83x multiple and 10.94% annualised (1000.00% IRR).

How this is calculated

Total return on cash blends the three ways a rental pays you: the cash flow collected across the hold, the loan balance the tenants paid down, and the appreciation net of selling costs — all divided by the cash you invested.

What drives the result

Time value of money: cash received in later years is worth less than cash today, so discounted metrics (IRR, NPV, discounted payback) re-express the whole stream at today’s value. Simple metrics (cap rate, cash-on-cash, equity multiple) ignore timing but are faster to compute and communicate.

Recommendations

  • •ROI depends on the exit: run the sale in year 5 and year 15 to see when the returns peak.
  • •Appreciation is the bigger driver on levered property — and the less certain one. Weight income metrics at least as heavily.

Educational Content

Introduction

Return metrics compress a whole investment into one comparable number. Each answers a different question: cash-on-cash prices the first year, IRR prices the whole hold including the sale, equity multiple counts total distributions, and NPV tests the deal against your own hurdle rate.

Concept Explanation

Time value of money: cash received in later years is worth less than cash today, so discounted metrics (IRR, NPV, discounted payback) re-express the whole stream at today’s value. Simple metrics (cap rate, cash-on-cash, equity multiple) ignore timing but are faster to compute and communicate.

Applications

▸Choosing between a rental, a note and a passive fund on one page
▸Setting an offer price by solving for the return you require
▸Reporting the performance of an existing holding to partners or lenders
▸Comparing a 5-year flip with a 15-year hold on a common basis

Benefits

  • •Makes a multi-year, multi-cash-flow investment comparable with anything else you could buy
  • •IRR and NPV capture the size and the timing of returns, not just their total
  • •Equity multiple gives a quick, intuitive total-cash view for partners

Limitations

  • •IRR assumes interim cash flows reinvest at the IRR itself, which overstates long holds; check the equity multiple alongside it
  • •Exit assumptions — growth rate and selling costs — drive more of the answer than most operating inputs
  • •None of the metrics price risk: a stable single-family rental and a speculative development can share an IRR

Best Practices

  • •Pick a discount rate you actually require — 8–12% is common for leveraged rentals — and let NPV veto deals below it
  • •Run the return at three exit scenarios: flat, +3% and −5% growth; the spread is the risk
  • •Report cash-on-cash for year one, IRR for the hold, and equity multiple for the total picture

Common Misconceptions

Myth: A high equity multiple means a great investment.
Truth: A 2x multiple over 20 years is under 4% a year — always pair the multiple with the holding period or the IRR.
Myth: Appreciation is guaranteed return.
Truth: Appreciation is a market assumption; income is contractual. Conservative underwriting leans on the rent, not the multiple of it.
Myth: ROI and cap rate are interchangeable.
Truth: Cap rate prices the property; ROI measures your return on cash after financing. The gap between them is leverage.

Practical Tips

  • •Split the ROI into its three sources — a deal that only pays through appreciation is a bet on the market, not on the property
  • •Annualise it before comparing with a bond, a fund or a flip: a 60% total ROI over ten years is under 5% a year

Common Mistakes

Comparing total ROI with a cash-on-cash figure.
Cash-on-cash is year-one cash only; total ROI adds equity gains — apples and oranges.
Forgetting selling costs inside the appreciation leg.
Six to eight percent of the sale price never reaches you.

Assumptions

This calculator makes the following assumptions to provide estimates:

Pre-tax return: The figure is before income tax on rents and gains.

Limitations

Be aware of these limitations when using this calculator:

Limitation: IRR assumes interim cash flows reinvest at the IRR itself, which overstates long holds; check the equity multiple alongside it
Limitation: Exit assumptions — growth rate and selling costs — drive more of the answer than most operating inputs
Limitation: None of the metrics price risk: a stable single-family rental and a speculative development can share an IRR

Frequently Asked Questions

Answers to common questions about this calculator.

What is a good total ROI on a rental?
A leveraged rental commonly underwrites to 8–15% annualised on cash — roughly doubling your money every five to nine years — but the mix between cash flow and appreciation matters as much as the total.
Who uses the real estate roi calculator?
It is used by rental investors screening and pricing deals, by owner-operators budgeting expenses and rents, and by agents, lenders and advisers sanity-checking the numbers before money moves. It sits in the Returns & Metrics group of the Real Estate Investing section of Atlascalcs.
How accurate is the real estate roi calculator?
Every figure follows from the inputs using standard property underwriting mathematics, so it is accurate to the quality of the values you enter. Lenders, appraisers and tax assessors each apply their own adjustments, so expect small differences against formal documents.
Do I need to sign up or pay to use this calculator?
No. Every Atlascalcs calculator is free, runs entirely in your browser and never asks for an account. Nothing you enter is uploaded or stored.
Can I use these numbers in a formal valuation or loan application?
The calculator is an underwriting aid, not an appraisal or a lender offer. Lenders and appraisers apply their own adjustments, so treat the output as a disciplined estimate to bring to those conversations.
How do I choose realistic inputs?
Pull rent from comparable leases, property tax from the current assessment, insurance from a quote, and management and maintenance from what operators in your market actually pay. Seller pro-formas are marketing documents.

Related Calculators

Explore more calculators related to this topic.

Related Guides

Deepen your understanding with these educational resources.

Glossary

Technical terms used in mortgage calculations explained in plain language.

Cash-on-Cash Return
Annual cash flow divided by the cash you invested — the first-year return on your down payment.
Internal Rate of Return (IRR)
The discount rate at which a project’s net present value is zero — the annualised, timing-aware return of the whole hold.
Equity Multiple
Total cash distributed to the investor (cash flow plus sale proceeds) divided by cash invested. 2.0x doubles your money with no timing context.
Capitalisation Rate
NOI divided by price or value — the unlevered yield the income stream offers at today’s price.

Authoritative References

Trusted sources and standards referenced by this calculator.

Applicable Standards

Level-payment amortisation, payments assumed in arrearsIncome and expenses annualised; percentages entered as annual ratesStraight-line depreciation per IRC §168 recovery periodsMoney rounded for display only; all calculations run at full precision

Was This Calculator Helpful?

Page Information

Last Updated:

2026-09-21

Version:

2.0.0

License:

Free to use for educational and professional purposes.